Highrights

Operating Results(Millions of Yen)

FY2011 FY2012 FY2013 FY2014 FY2015
Net Sales 248,214 265,913 311,957 339,045 365,615
Operating Income 8,855 14,174 20,649 26,334 26,870
Net Income 3,297 7,181 10,161 12,857 14,627
Capital Expenditures 2,897 4,293 7,116 7,727 8,127
Depreciation & Amortization 5,605 5,785 6,626 8,123 9,436
  • Net Sales
  • Operating Income
  • Net Income
  • Depreciation & Amortization
  • Payout Ratio

Top

Financial Position(Millions of Yen)

FY2011 FY2012 FY2013 FY2014 FY2015
Total Assets 226,579 241,771 281,917 323,327 310,269
Net Assets 85,522 97,134 113,956 126,748 130,334
Interest Bearing Liabilities 61,607 60,799 69,153 88,484 70,798
Free Cash Flows (3,800) 9,542 25,660 (4,776) 8,737
  • Total Assets
  • Net Assets
  • Interest Bearing Liabilities
  • Free Cash Flows

Top

Major Indicators

FY2011 FY2012 FY2013 FY2014 FY2015
ROE (%) 3.8 7.9 9.6 10.7 11.4
SVA (1,201) 1,870 5,410 7,770 8,290
ROA (%) 1.48 3.07 3.88 4.25 4.62
Operating Income Ratio (%) 3.6 5.3 6.6 7.8 7.3
Shareholders' Equity Ratio (%) 37.7 40.1 40.4 39.1 41.7
Debt-Equity Ratio (times) 0.72 0.63 0.61 0.70 0.54
Payout Ratio (%) 58.3 33.4 30.7 29.6 36.5
  • ROE
  • ROA
  • Operating Income Ratio
  • Shareholders' Equity Ratio
  • D/Debt-Equity Ratio
  • Payout Ratio

Top

Per Share Data(Yen)

FY2011 FY2012 FY2013 FY2014 FY2015
Net Income per Share 13.72 29.93 42.38 54.09 63.07
Net Assets per Share 355.37 404.57 474.63 541.49 565.64
Cash Dividends per Share 8.00 10.00 13.00 16.00 23.0
  • Net Income per Share
  • Net Assets per Share
  • Cash Dividends per Share
Top