Highrights

Operating Results(Millions of Yen)

FY2012 FY2013 FY2014 FY2015 FY2016
Net Sales 265,913 311,957 339,045 365,615 353,922
Operating Income 14,174 20,649 26,334 26,870 26,440
Net Income 7,181 10,161 12,857 14,627 17,070
Capital Expenditures 4,293 7,116 7,727 8,127 8,096
Depreciation & Amortization 5,785 6,626 8,123 9,436 8,622
  • Net Sales
  • Operating Income
  • Net Income
  • Depreciation & Amortization
  • Payout Ratio

Top

Financial Position(Millions of Yen)

FY2012 FY2013 FY2014 FY2015 FY2016
Total Assets 241,771 281,917 323,327 310,269 323,393
Net Assets 97,134 113,956 126,748 130,334 139,905
Interest Bearing Liabilities 60,799 69,153 88,484 70,798 74,739
Free Cash Flows 9,542 25,660 (4,776) 8,737 15,664
  • Total Assets
  • Net Assets
  • Interest Bearing Liabilities
  • Free Cash Flows

Top

Major Indicators

FY2012 FY2013 FY2014 FY2015 FY2016
ROE (%) 7.9 9.6 10.7 11.4 12.7
SVA 1,870 5,410 7,770 8,290 8,057
ROA (%) 3.07 3.88 4.25 4.62 5.39
Operating Income Ratio (%) 5.3 6.6 7.8 7.3 7.5
Shareholders' Equity Ratio (%) 40.1 40.4 39.1 41.7 43.0
Debt-Equity Ratio (times) 0.63 0.61 0.70 0.54 0.53
Payout Ratio (%) 33.4 30.7 29.6 36.5 33.5
  • ROE
  • ROA
  • Operating Income Ratio
  • Shareholders' Equity Ratio
  • D/Debt-Equity Ratio
  • Payout Ratio

Top

Per Share Data(Yen)

FY2012 FY2013 FY2014 FY2015 FY2016
Net Income per Share 29.93 42.38 54.09 63.07 74.61
Net Assets per Share 404.57 474.63 541.49 565.64 607.16
Cash Dividends per Share 10.00 13.00 16.00 23.0 25.0
  • Net Income per Share
  • Net Assets per Share
  • Cash Dividends per Share
Top