Highrights

Operating Results(Millions of Yen)

FY2013 FY2014 FY2015 FY2016 FY2017
Net Sales 311,957 339,045 365,615 353,922 385,673
Operating Income 20,649 26,334 26,870 26,440 28,322
Net Income 10,161 12,857 14,627 17,070 18,280
Capital Expenditures 7,116 7,727 8,127 8,096 11,383
Depreciation & Amortization 6,626 8,123 9,436 8,622 9,225
  • Net Sales
  • Operating Income
  • Net Income
  • Depreciation & Amortization
  • Payout Ratio

Top

Financial Position(Millions of Yen)

FY2013 FY2014 FY2015 FY2016 FY2017
Total Assets 281,917 323,327 310,269 323,393 331,686
Net Assets 113,956 126,748 130,334 139,905 151,121
Interest Bearing Liabilities 69,153 88,484 70,798 74,739 65,945
Free Cash Flows 25,660 (4,776) 8,737 15,664 13,360
  • Total Assets
  • Net Assets
  • Interest Bearing Liabilities
  • Free Cash Flows

Top

Major Indicators

FY2013 FY2014 FY2015 FY2016 FY2017
ROE (%) 9.6 10.7 11.4 12.7 12.7
SVA 5,410 7,770 8,290 8,057 9,026
ROA (%) 3.88 4.25 4.62 5.39 5.58
Operating Income Ratio (%) 6.6 7.8 7.3 7.5 7.3
Shareholders' Equity Ratio (%) 40.4 39.1 41.7 43.0 45.2
Debt-Equity Ratio (times) 0.61 0.70 0.54 0.53 0.44
Payout Ratio (%) 30.7 29.6 36.5 33.5 37.1
  • ROE
  • ROA
  • Operating Income Ratio
  • Shareholders' Equity Ratio
  • D/Debt-Equity Ratio
  • Payout Ratio

Top

Per Share Data(Yen)

FY2013 FY2014 FY2015 FY2016 FY2017
Net Income per Share 42.38 54.09 63.07 74.61 80.97
Net Assets per Share 474.63 541.49 565.64 607.16 667.09
Cash Dividends per Share 13.0 16.0 23.0 25.0 30.0
  • Net Income per Share
  • Net Assets per Share
  • Cash Dividends per Share
Top